{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Financial information"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Financial information","index":0,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[]
[null,"KEY FINANCIALS  (PLN '000)*",2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,"2016**","2017**"]
[null,"Sales revenues",377269,419497,475442,526318,567216,622315,685520,699244,705822,709473,699228,{"$f":"'[1]ESPI_do publikacji'!C11","v":678389}]
[null,"Operating profit/(loss)",102405,93298,91747,102472,134529,151101,133244,144458,144443,135087,110153,{"$f":"'[1]ESPI_do publikacji'!C12","v":92392}]
[null,"Profit/(loss) before tax",83231,77389,69429,81803,93837,96334,70465,42418,80639,73582,42697,{"$f":"'[1]ESPI_do publikacji'!C13","v":29419}]
[null,"Net profit/(loss)",98606,70982,50273,64128,81518,102165,49034,70723,51289,86200,9452,{"$f":"'[1]ESPI_do publikacji'!C17","v":-1808}]
[null,"Net profit/(loss) attributable to equity holders of the parent",98606,70982,50272,64127,81517,102163,49031,70720,51285,86196,9448,{"$f":"'[1]ESPI_do publikacji'!C18","v":-1812}]
[null,"Basic earnings per share (in PLN)",0.70467396140227001,0.45891677776601253,0.33473524816224143,0.42017131506761718,0.59434708296325922,0.93,0.53089324978855235,0.77124880929890327,0.55887437807313034,0.93931433932712116,0.10295915125194088,{"$f":"'[1]ESPI_do publikacji'!C19","v":-1.974245085861644E-2}]
[null,"Diluted earnings per share (in PLN)","-","-","-",0.41861174162753506,0.59425294959124542,0.93,0.53089324978855235,0.77116344671630066,0.55887437807313034,0.93931433932712116,0.10295915125194088,{"$f":"'[1]ESPI_do publikacji'!C20","v":-1.974245085861644E-2}]
[null,"Number of shares (not in thousands)",157700000,157700000,157700000,153189683,153189683,106295046,91610770,91764808,91764808,91764808,91764808,{"$f":"'[1]ESPI_do publikacji'!C21","v":91764808}]
[null,"Weighted average number of shares (not in thousands)",139930765,157687141,154407649,152621080.26027477,137153865.7068485,109424109,92355666.64207615,91695441.402739242,91764807.999999613,91764807.999999866,91764807.999999866,{"$f":"'[1]ESPI_do publikacji'!C22","v":91764807.999999866}]
[null,"Weighted average number of shares for diluted earnings per share (not in thousands)","-","-","-",153189683,137175591.73424575,109424109,92355666.64207615,91705591.468492955,91764807.999999613,91764807.999999866,91764807.999999866,{"$f":"'[1]ESPI_do publikacji'!C23","v":91764807.999999866}]
[null,"Cash flows from operating activities",159061,210736,252524,257540,280066,305226,342719,319139,279614,314320,274668,{"$f":"'[1]ESPI_do publikacji'!C24","v":293562}]
[null,"Cash flows from investing activities",-128486,-244892,-234192,-334074,-165682,-189921,-374345,-193732,-96096,-289164,-135429,{"$f":"'[1]ESPI_do publikacji'!C25","v":-95595}]
[null,"Cash flows from financing activities",304435,-127035,-179479,58392,-102782,-128604,33397,-27880,-85660,-108022,-84641,{"$f":"'[1]ESPI_do publikacji'!C26","v":-289010}]
[null,"Current assets",404910,268968,88973,65209,82869,86317,113327,226081,392782,395634,351549,{"$f":"'[1]ESPI_do publikacji'!C28","v":199437}]
[null,"Non-current assets",703150,847250,933494,1101619,1099325,1174235,1366668.6235483103,1408629,1243921,1325205,1312187,{"$f":"'[1]ESPI_do publikacji'!C29","v":1266413}]
[null,"Total assets",1108060,1116217,1022467,1166828,1182194,1260552,1479995,1634710,1636703,1720839,1709805,{"$f":"'[1]ESPI_do publikacji'!C31","v":1465850}]
[null,"Current liabilities",75930,204170,213838,168032,222958,271278,379912,233315,243717,198548,490412,{"$f":"'[1]ESPI_do publikacji'!C32","v":528591}]
[null,"Non-current liabilities",509526,321033,236633,364851,604662,713915,824819,1188072,1199098,1282355,998678,{"$f":"'[1]ESPI_do publikacji'!C33","v":747733}]
[null,"Equity",522604,591014,571996,633945,354574,275359,275264,213323,193888,239936,200855,{"$f":"'[1]ESPI_do publikacji'!C35","v":189526}]
[null,"Issued capital",157700,157700,157700,153190,153190,106295,91611,91765,91765,91765,91765,{"$f":"'[1]ESPI_do publikacji'!C36","v":91765}]
[]
[null," KEY FINANCIAL INDICATORS**",2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,"2016**","2017**"]
[null,"Current liquidity ratio\ncurrent assets/current liabilities",5.4,1.3,0.4,0.4,0.4,0.3,0.3,1,1.6,2,0.7,0.4]
[null,"Quick liquidity ratio\n(current assets - inventories)/current liabilities",5.4,1.3,0.4,0.4,0.4,0.3,0.3,1,1.6,2,0.7,0.4]
[null,"Debt to equity ratio",0.97,0.69,0.56000000000000005,0.66,2.1,3.1,3.7,5.9,"-","-","-","-"]
[null,"Net debt to adjusted EBITDA ratio\n(debt - cash)/adjusted EBITDA","-","-","-","-","-","-","-",3.3,2.7,2.95,3.29,3.24]
[null,"Interest cover ratio\nEBITDA/(interest + fees paid on debt)",8.4,9.5,8.3000000000000007,14.9,5.9,5.4,4.5999999999999996,2.8,4.5999999999999996,5.4,5,5.2]
[]
[null,"*According to audited consolidated financial statements published for a given year."]
[null,"**Results exclude energy and gas business."]
[null,"***According to annual reports published for a given year."]
[]
[null,"NOTE:"]
[null,"Please note that Key Financials and Key Financial Indicators are provided each time based on the annual report published for the given year; they are not brought to comparability when changes to accounting policies occur in subsequent periods."]